{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Obrazec št.8a PREDRAČUN FILMA","Obrazec št.8b REKAPITUALCIJA","FINANČNO POROČILO","OBRAČUN PO VIRIH"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Obrazec št.8a PREDRAČUN FILMA","index":0,"n_rows":309,"n_cols":39,"rows_kept":309,"cut":false,"hidden":false,"merged":[[309,0,309,35],[305,0,305,2],[276,0,276,2],[297,0,297,2],[296,0,296,2],[302,2,302,3],[306,0,306,37],[307,0,307,37],[308,0,308,37],[4,0,4,3],[0,14,0,20],[1,14,1,20],[4,14,4,20],[3,14,3,20],[0,8,0,12],[1,8,1,12],[3,8,3,12],[4,8,4,12],[2,0,2,3],[2,8,2,12],[2,14,2,20]]}
["Obrazec št. 8a: PREDRAČUN PROJEKTA",null,null,null,null,null,null,null,"RADIOTELEVIZIJA SLOVENIJA, javni zavod",null,null,null,null,null,"SLOVENSKI FILMSKI CENTER, javna agencija RS ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Razpisna dokumentacija JR za izdelavo filmov neodvisnih producentov za javno kinematografsko prikazovanje 2020"]
["NASLOV FILMA: ",null,null,null,null,null,null,null,"SPECIFIKACIJA STROŠKOV PRI ZAHTEVKU ZA ____ OBROK",null,null,null,null,null,"SPECIFIKACIJA STROŠKOV PRI ZAHTEVKU ZA ____ TRANŠO"]
[null,null,null,null,null,null,null,null,"JR za izdelavo filmov neodv. producentov za javno kinematografsko ",null,null,null,null,null,"javni razpis (označiti): realizacija / prvenci / koprodukcije"]
["PRIJAVITELJ: ",null,null,null,null,null,null,null," prikazovanje 2020"]
[null,null,null,null,null,null,null,null,"SKUPNI ZNESEK RTV VLOŽKA: ___________________",null,null,null,null,null,"SKUPNI ZNESEK SOFINANCIRANJA SFC: ___________________"]
[]
["Št.",null,"   VRSTA STROŠKA","PREDRAČUN \n V EUR \n(brez DDV) ","OBRAČUN\n V  EUR \n(brez DDV) ","IME OSEBE/DOBAVITELJ","ŠTEVILKA POGODBE/RAČUN","DATUM PLAČILA"," 1. OBROK RTV\nAVANS","2. OBROK RTV","3. OBROK RTV","4. OBROK RTV","5. OBROK RTV","RTV SLO\nOBRAČUN"," 1. TRANŠA SFC\nAVANS","2. TRANŠA SFC","3. TRANŠA SFC","4. TRANŠA SFC","5. TRANŠA SFC","6. TRANŠA SFC","7. TRANŠA SFC","SFC\nOBRAČUN",{"$f":"AF7","v":"VIBA FILM "},"PRODUCENT/\nPRIJAVITELJ","EURIMAGES \n(koprodukcije)","KOPRODUCENT 1\n(naziv, država)","KOPRODUCENT 2\n (naziv, država)","KOPRODUCENT 3\n (naziv, država)",{"$f":"AL7","v":"DRUGO"},"  SFC "," RTV SLO ","VIBA FILM ","PRODUCENT/\nPRIJAVITELJ","EURIMAGES \n(koprodukcije)","KOPRODUCENT 1\n(naziv, država)","KOPRODUCENT 2\n (naziv, država)","KOPRODUCENT 3\n (naziv, država)","DRUGO",{"$f":"AD7","v":"  SFC "}]
["A",null,"ŽE OPRAVLJEN RAZVOJ SCENARIJA IN/ALI PROJEKTA - SKUPAJ",{"$f":"SUM(D9,D12)","v":0},{"$f":"SUM(E9,E12)","v":0},null,null,null,{"$f":"SUM(I9,I12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(ISBLANK(B8),\"X\",+IF(ISBLANK(+OFFSET(B8,-1,0)),+OFFSET(A8,-1,0),+OFFSET(AM8,-1,0)))","v":"X"}]
[1,null,"RAZVOJ SCENARIJA",{"$f":"+SUMIF($AM$7:$AM$276,$A9,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A9,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A9,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A10),+OFFSET(B10,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD10:AL10)","v":0},{"$f":"SUM(N10,V10,W10:AC10)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I10:M10)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O10:U10)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["2",1,null,{"$f":"SUM(AD11:AL11)","v":0},{"$f":"SUM(N11,V11,W11:AC11)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[2,null,"RAZVOJ PROJEKTA",{"$f":"+SUMIF($AM$7:$AM$276,$A12,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A12,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A12,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A13),+OFFSET(B13,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD13:AL13)","v":0},{"$f":"SUM(N13,V13,W13:AC13)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I13:M13)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O13:U13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["2",1,null,{"$f":"SUM(AD14:AL14)","v":0},{"$f":"SUM(N14,V14,W14:AC14)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["B",null,"PRODUKCIJA - SKUPAJ",{"$f":"SUM(D276)","v":0},{"$f":"SUM(E276)","v":0},null,null,null,{"$f":"SUM(I276)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(R276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AL276)","v":0},"X"]
["1.",null,"UREDITEV PRAVIC",{"$f":"SUM(D17+D23+D25+D28)","v":0},{"$f":"SUM(E17+E23+E25+E28)","v":0},null,null,null,{"$f":"SUM(I17+I23+I25+I28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1.1.",null,"Ureditev pravic za literarno predlogo in scenarij, vsebinsko ali likovno zasnovo in zgodboris ",{"$f":"+SUMIF($AM$7:$AM$276,$A17,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A17,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A17,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A18),+OFFSET(B18,-1,0)+1,1)","v":1},"ureditev pravic za literarno predlogo",{"$f":"SUM(AD18:AL18)","v":0},{"$f":"SUM(N18,V18,W18:AC18)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I18:M18)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O18:U18)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B18),\"X\",+IF(ISBLANK(+OFFSET(B18,-1,0)),+OFFSET(A18,-1,0),+OFFSET(AM18,-1,0)))","v":"1.1."}]
["2",{"$f":"IF(+ISBLANK(A19),+OFFSET(B19,-1,0)+1,1)","v":1},"ureditev pravic za scenarij",{"$f":"SUM(AD19:AL19)","v":0},{"$f":"SUM(N19,V19,W19:AC19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I19:M19)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O19:U19)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B19),\"X\",+IF(ISBLANK(+OFFSET(B19,-1,0)),+OFFSET(A19,-1,0),+OFFSET(AM19,-1,0)))","v":"1.1."}]
[3,{"$f":"IF(+ISBLANK(A20),+OFFSET(B20,-1,0)+1,1)","v":1},"ureditev pravic za vsebinsko zasnovo",{"$f":"SUM(AD20:AL20)","v":0},{"$f":"SUM(N20,V20,W20:AC20)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I20:M20)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O20:U20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B20),\"X\",+IF(ISBLANK(+OFFSET(B20,-1,0)),+OFFSET(A20,-1,0),+OFFSET(AM20,-1,0)))","v":"1.1."}]
[4,1,"ureditev pravic za likovno zasnovo",{"$f":"SUM(AD21:AL21)","v":0},{"$f":"SUM(N21,V21,W21:AC21)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1."]
["5",{"$f":"IF(+ISBLANK(A22),+OFFSET(B22,-1,0)+1,1)","v":1},"ureditev pravic zgodboris",{"$f":"SUM(AD22:AL22)","v":0},{"$f":"SUM(N22,V22,W22:AC22)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I22:M22)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O22:U22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B22),\"X\",+IF(ISBLANK(+OFFSET(B22,-1,0)),+OFFSET(A22,-1,0),+OFFSET(AM22,-1,0)))","v":"1.1."}]
["1.2.",null,"Stroški dela na scenariju",{"$f":"+SUMIF($AM$7:$AM$276,$A23,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A23,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A23,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(ISBLANK(B23),\"X\",+IF(ISBLANK(+OFFSET(B23,-1,0)),+OFFSET(A23,-1,0),+OFFSET(AM23,-1,0)))","v":"X"}]
["1",{"$f":"IF(+ISBLANK(A24),+OFFSET(B24,-1,0)+1,1)","v":1},"(navedite)",{"$f":"SUM(AD24:AL24)","v":0},{"$f":"SUM(N24,V24,W24:AC24)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I24:M24)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O24:U24)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2."]
["1.3.",null,"Ureditev pravic glasbe ",{"$f":"+SUMIF($AM$7:$AM$276,$A25,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A25,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A25,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A26),+OFFSET(B26,-1,0)+1,1)","v":1},"avtorizacija glasbe",{"$f":"SUM(AD26:AL26)","v":0},{"$f":"SUM(N26,V26,W26:AC26)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I26:M26)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O26:U26)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3."]
["2",1,"drugo (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3."]
["1.4.",null,"Ureditev drugih avtorskih pravic",{"$f":"+SUMIF($AM$7:$AM$276,$A28,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A28,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A28,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A29),+OFFSET(B29,-1,0)+1,1)","v":1},"arhivski material",{"$f":"SUM(AD29:AL29)","v":0},{"$f":"SUM(N29,V29,W29:AC29)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I29:M29)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O29:U29)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.4."]
["2",1,"slikovno / fotografsko gradivo",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.4."]
["3",1,"zvočni posnetki",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.4."]
["4",1,"drugo (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.4."]
["2.",null,"STROŠKI FILMSKE EKIPE",{"$f":"SUM(D34+D40+D47+D57+D61+D68+D73+D78+D84+D88+D92+D97+D102+D106+D110)","v":0},{"$f":"SUM(E34+E40+E47+E57+E61+E68+E73+E78+E84+E88+E92+E97+E102+E106+E110)","v":0},null,null,null,{"$f":"SUM(I34+I40+I47+I57+I61+I68+I73+I78+I84+I88+I92+I97+I102+I106+I110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["2.1.",null,"ekipa produkcije ",{"$f":"+SUMIF($AM$7:$AM$276,$A34,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A34,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A34,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A35),+OFFSET(B35,-1,0)+1,1)","v":1},"producent",{"$f":"SUM(AD35:AL35)","v":0},{"$f":"SUM(N35,V35,W35:AC35)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I35:M35)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O35:U35)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1."]
["2",1,"direktor filma ",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1."]
[3,1,"vodja snemanja",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1."]
[4,1,"asistent produkcije",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1."]
["5",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1."]
["2.2.",null,"ekipa režije ",{"$f":"+SUMIF($AM$7:$AM$276,$A40,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A40,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A40,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A41),+OFFSET(B41,-1,0)+1,1)","v":1},"režiser",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I41:M41)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O41:U41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
["2",1,"prvi asistent režije",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
["3",1,"drugi asistent režije",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
["4",1,"koordinator statistov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
["5",1,"tajnica režije",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
["6",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
["2.3.",null,"ekipa kamere",{"$f":"+SUMIF($AM$7:$AM$276,$A47,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A47,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A47,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"direktor fotografije",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I48:M48)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O48:U48)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["2",1,"asistent direktorja fotografije",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["3",1,"snemalec",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["4",1,"ostrilec",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["5",1,"loader",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["6",1,"video asistent",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["7",1,"steady cam operater",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["8",1,"scenski fotograf",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["9",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3."]
["2.4.",null,"ekipa zvoka",{"$f":"+SUMIF($AM$7:$AM$276,$A57,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A57,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A57,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"snemalec zvoka",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I58:M58)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O58:U58)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4."]
["2",1,"mikroman",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4."]
["3",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4."]
["2.5.",null,"ekipa scenografije ",{"$f":"+SUMIF($AM$7:$AM$276,$A61,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A61,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A61,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"scenograf",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I62:M62)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O62:U62)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5."]
["2",1,"asistent scenografa",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5."]
["3",1,"zunanji rekviziter",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5."]
["4",1,"notranji rekviziter",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5."]
["5",1,"vodja gradnje",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5."]
["6",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5."]
["2.6.",null,"ekipa kostumografije",{"$f":"+SUMIF($AM$7:$AM$276,$A68,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A68,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A68,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"kostumograf",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I69:M69)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O69:U69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.6."]
["2",1,"asistent kostumografa",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.6."]
["3",1,"garderober",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.6."]
["4",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.6."]
["2.7.",null,"ekipa maske ",{"$f":"+SUMIF($AM$7:$AM$276,$A73,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A73,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A73,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"oblikovalec maske",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I74:M74)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O74:U74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.7."]
["2",1,"masker",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.7."]
["3",1,"frizer",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.7."]
["4",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.7."]
["2.8.",null,"ekipa luči ",{"$f":"+SUMIF($AM$7:$AM$276,$A78,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A78,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A78,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"glavni osvetljevalec",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I79:M79)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O79:U79)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.8."]
["2",1,"asistent",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.8."]
["3",1,"lučkar/ji",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.8."]
["4",1,"agregatist",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.8."]
["5",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B83),\"X\",+IF(ISBLANK(+OFFSET(B83,-1,0)),+OFFSET(A83,-1,0),+OFFSET(AM83,-1,0)))","v":"2.8."}]
["2.9.",null,"ekipa scenskih tehnikov",{"$f":"+SUMIF($AM$7:$AM$276,$A84,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A84,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A84,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"scenski mojster",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I85:M85)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O85:U85)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.9."]
["2",1,"scenski delavec/ci",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.9."]
["3",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.9."]
["2.10.",null,"ekipa montaže slike",{"$f":"+SUMIF($AM$7:$AM$276,$A88,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A88,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A88,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"glavni montažer",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I89:M89)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O89:U89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.10."]
["2",1,"asistent montažerja",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.10."]
["3",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.10."]
["2.11.",null,"ekipa tona ",{"$f":"+SUMIF($AM$7:$AM$276,$A92,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A92,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A92,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"tonski oblikovalec",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I93:M93)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O93:U93)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.11."]
["2",1,"tonski mixer",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.11."]
["3",1,"snemalec  glasbe ali šumov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.11."]
["4",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.11."]
["2.12.",null,"ekipa animatorjev",{"$f":"+SUMIF($AM$7:$AM$276,$A97,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A97,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A97,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"glavni animator",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I98:M98)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O98:U98)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.12."]
["2",1,"animator 1",{"$f":"SUM(AD99:AL99)","v":0},{"$f":"SUM(N99,V99,W99:AC99)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.12."]
["3",1,"animator 2",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.12."]
["4",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.12."]
["2.13.",null,"ekipa oblikovalci",{"$f":"+SUMIF($AM$7:$AM$276,$A102,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A102,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A102,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"oblikovalec 1",0,{"$f":"SUM(N103,V103,W103:AC103)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I103:M103)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O103:U103)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.13."]
["2",1,"oblikovalec 2",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.13."]
["3",{"$f":"IF(+ISBLANK(A105),+OFFSET(B105,-1,0)+1,1)","v":1},"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.13."]
["2.14.",1,"ekipa modelarjev",{"$f":"+SUMIF($AM$7:$AM$276,$A106,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A106,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A106,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"2.13."]
["1",1,"modelar 1",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I107:M107)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O107:U107)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.13."]
["2",1,"modelar 2",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.13."]
["3",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.13."]
["2.15.",null,"ekipa prevajalcev, podnapisi",{"$f":"+SUMIF($AM$7:$AM$276,$A110,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A110,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A110,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
[1,{"$f":"IF(+ISBLANK(A111),+OFFSET(B111,-1,0)+1,1)","v":1},"slovenski podnapisi za gluhe in naglušne, zvočni opis za slepe in slabovidne ",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I111:M111)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O111:U111)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.15."]
["2",{"$f":"IF(+ISBLANK(A112),+OFFSET(B112,-1,0)+1,1)","v":1},"prevajalci",{"$f":"SUM(AD112:AL112)","v":0},{"$f":"SUM(N112,V112,W112:AC112)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I112:M112)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O112:U112)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B112),\"X\",+IF(ISBLANK(+OFFSET(B112,-1,0)),+OFFSET(A112,-1,0),+OFFSET(AM112,-1,0)))","v":"2.15."}]
["3",1,"titlanje",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.15."]
["4",1,"drugi člani ekipe (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.15."]
["3.",null,"STROŠKI IZVAJALSKE EKIPE  ",{"$f":"SUM(D116+D120+D122+D124+D126+D128+D130)","v":0},{"$f":"SUM(E116+E120+E122+E124+E126+E128+E130)","v":0},null,null,null,{"$f":"SUM(I116+I120+I122+I124+I126+I128+I130)","v":0},0,0,0,0,{"$f":"SUM(N116+N120+N122+N124+N126+N128+N130)","v":0},{"$f":"SUM(O116+O120+O122+O124+O126+O128+O130)","v":0},0,0,{"$f":"SUM(R116+R120+R122+R124+R126+R128+R130)","v":0},0,0,0,{"$f":"SUM(V116+V120+V122+V124+V126+V128+V130)","v":0},{"$f":"SUM(W116+W120+W122+W124+W126+W128+W130)","v":0},{"$f":"SUM(X116+X120+X122+X124+X126+X128+X130)","v":0},0,0,0,0,0,{"$f":"SUM(AD116+AD120+AD122+AD124+AD126+AD128+AD130)","v":0},0,0,0,0,0,0,0,0,"X"]
["3.1.",null,"glavne in velike vloge",{"$f":"+SUMIF($AM$7:$AM$276,$A116,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A116,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A116,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A117),+OFFSET(B117,-1,0)+1,1)","v":1},"glavna moška vloga ",0,{"$f":"SUM(N117,V117,W117:AC117)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I117:M117)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O117:U117)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1."]
["2",1,"glavna ženska vloga ",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1."]
["3",1,"druge glavne in velike vloge (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1."]
["3.2.",null,"stranske vloge ",{"$f":"+SUMIF($AM$7:$AM$276,$A120,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A120,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A120,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A121),+OFFSET(B121,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.2."]
["3.3.",null,"male vloge in statisti ",{"$f":"+SUMIF($AM$7:$AM$276,$A122,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A122,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A122,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A123),+OFFSET(B123,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.3."]
["3.4.",null,"dublerji, kaskaderji",{"$f":"+SUMIF($AM$7:$AM$276,$A124,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A124,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A124,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A125),+OFFSET(B125,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.4."]
["3.5.",null,"glasbeniki, pevci, plesalci ",{"$f":"+SUMIF($AM$7:$AM$276,$A126,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A126,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A126,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A127),+OFFSET(B127,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.5."]
["3.6.",null,"vodniki, trenerji živali",{"$f":"+SUMIF($AM$7:$AM$276,$A128,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A128,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A128,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A129),+OFFSET(B129,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.6."]
["3.7.",null,"drugi (navedite) ",{"$f":"+SUMIF($AM$7:$AM$276,$A130,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A130,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A130,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A131),+OFFSET(B131,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.7."]
["4. ",null,"STROŠKI IZBORA POTENCIALNE IZVAJALSKE EKIPE ",{"$f":"SUM(D133+D135+D137+D139)","v":0},{"$f":"SUM(E133+E135+E137+E139)","v":0},null,null,null,{"$f":"SUM(I133+I135+I137+I139)","v":0},0,0,0,0,{"$f":"SUM(N133+N135+N137+N139)","v":0},{"$f":"SUM(O133+O135+O137+O139)","v":0},0,0,{"$f":"SUM(R133+R135+R137+R139)","v":0},0,0,0,{"$f":"SUM(V133+V135+V137+V139)","v":0},{"$f":"SUM(W133+W135+W137+W139)","v":0},{"$f":"SUM(X133+X135+X137+X139)","v":0},0,0,0,0,0,{"$f":"SUM(AD133+AD135+AD137+AD139)","v":0},0,0,0,0,0,0,0,0,"X"]
["4.1.",null,"avdicije in zasedbe vlog",{"$f":"+SUMIF($AM$7:$AM$276,$A133,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A133,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A133,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A134),+OFFSET(B134,-1,0)+1,1)","v":1},"(navedite)",0,{"$f":"SUM(N134,V134,W134:AC134)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I134:M134)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O134:U134)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1."]
["4.2.",null,"izvedba predintervjujev ",{"$f":"+SUMIF($AM$7:$AM$276,$A135,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A135,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A135,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A136),+OFFSET(B136,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.2."]
["4.3.",null,"izvedba poskusnih snemanj",{"$f":"+SUMIF($AM$7:$AM$276,$A137,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A137,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A137,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A138),+OFFSET(B138,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.3."]
["4.4.",null,"drugo ",{"$f":"+SUMIF($AM$7:$AM$276,$A139,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A139,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A139,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A140),+OFFSET(B140,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.4."]
["5.",null,"STROŠKI SCENOGRAFIJE IN REKVIZITOV",{"$f":"SUM(D142+D148+D155+D161+D167+D171)","v":0},{"$f":"SUM(E142+E148+E155+E161+E167+E171)","v":0},null,null,null,{"$f":"SUM(I142+I148+I155+I161+I167+I171)","v":0},0,0,0,0,{"$f":"SUM(N142+N148+N155+N161+N167+N171)","v":0},{"$f":"SUM(O142+O148+O155+O161+O167+O171)","v":0},0,0,{"$f":"SUM(R142+R148+R155+R161+R167+R171)","v":0},0,0,0,{"$f":"SUM(V142+V148+V155+V161+V167+V171)","v":0},{"$f":"SUM(W142+W148+W155+W161+W167+W171)","v":0},{"$f":"SUM(X142+X148+X155+X161+X167+X171)","v":0},0,0,0,0,0,{"$f":"SUM(AD142+AD148+AD155+AD161+AD167+AD171)","v":0},0,0,0,0,0,0,0,0,"X"]
["5.1.",null,"scenografija: atelje ",{"$f":"+SUMIF($AM$7:$AM$276,$A142,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A142,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A142,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A143),+OFFSET(B143,-1,0)+1,1)","v":1},"najem ateljeja in pomožnih prostorov",0,{"$f":"SUM(N143,V143,W143:AC143)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I143:M143)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O143:U143)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.1."]
["2",1,"obratovalni stroški ateljeja in pomožnih prostorov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.1."]
["3",1,"gradnja scenskih elementov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.1."]
["4",1,"nakup materialov za izdelavo scenskih elementov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.1."]
["5",1,"nakup in najem scenskih elementov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B147),\"X\",+IF(ISBLANK(+OFFSET(B147,-1,0)),+OFFSET(A147,-1,0),+OFFSET(AM147,-1,0)))","v":"5.1."}]
["5.2.",null,"scenografija: snemalne lokacije ",{"$f":"+SUMIF($AM$7:$AM$276,$A148,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A148,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A148,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A149),+OFFSET(B149,-1,0)+1,1)","v":1},"najem snemalnih lokacij in pomožnih prostorov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.2."]
["2",1,"pripadajoči obratovalni stroški lokacij in pomožnih prostorov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.2."]
["3",1,"administrativni stroški lokacij in pomožnih prostorov (npr.: cestne zapore, varovanje, dovoljenja, takse, posebne asistence, odškodnine, objava v medijih, itn.)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.2."]
["4",1,"(do)gradnja scenskih elementov na lokacijah - storitev",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.2."]
["5",1,"vzpostavitev snemalnih lokacij v prvotno stanje",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.2."]
["6",1,"čiščenje ",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.2."]
["5.3.",null,"scenski elementi",{"$f":"+SUMIF($AM$7:$AM$276,$A155,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A155,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A155,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"nakup scenskih elementov",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I156:M156)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O156:U156)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.3."]
["2",1,"najem scenskih elementov",{"$f":"SUM(AD157:AL157)","v":0},0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.3."]
["3",1,"nakup materiala za izdelavo scenskih elementov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.3."]
["4",1,"izdelava scenskih elementov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.3."]
["5",1,"čiščenje",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.3."]
["5.4.",null,"rekviziti ",{"$f":"+SUMIF($AM$7:$AM$276,$A161,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A161,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A161,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"nakup rekvizitov",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I162:M162)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O162:U162)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.4."]
["2",1,"najem rekvizitov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.4."]
["3",1,"nakup materiala za izdelavo rekvizitov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.4."]
["4",1,"izdelava rekvizitov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.4."]
["5",1,"čiščenje",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.4."]
["5.5.",null,"posebni efekti ",{"$f":"+SUMIF($AM$7:$AM$276,$A167,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A167,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A167,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"nakupi materiala",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I168:M168)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O168:U168)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.5."]
["2",1,"najemi materiala",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.5."]
["3",1,"izvedba",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.5."]
["5.6.",null,"drugi stroški scenografije ",{"$f":"+SUMIF($AM$7:$AM$276,$A171,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A171,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A171,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,"izdelava varnostnega elaborata",{"$f":"SUM(AD172:AL172)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I172:M172)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O172:U172)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.6."]
["2",1,"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5.6."]
["6.",null,"STROŠKI KOSTUMOGRAFIJE ",{"$f":"SUM(D175+D182)","v":0},{"$f":"SUM(E175+E182)","v":0},null,null,null,{"$f":"SUM(I175+I182)","v":0},0,0,0,0,{"$f":"SUM(N175+N182)","v":0},{"$f":"SUM(O175+O182)","v":0},0,0,{"$f":"SUM(R175+R182)","v":0},0,0,0,{"$f":"SUM(V175+V182)","v":0},{"$f":"SUM(W175+W182)","v":0},{"$f":"SUM(X175+X182)","v":0},0,0,0,0,0,{"$f":"SUM(AD175+AD182)","v":0},0,0,0,0,0,0,0,0,"X"]
["6.1.",null,"kostumi ",{"$f":"+SUMIF($AM$7:$AM$276,$A175,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A175,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A175,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A176),+OFFSET(B176,-1,0)+1,1)","v":1},"nakup materiala za izdelavo kostumov",0,{"$f":"SUM(N176,V176,W176:AC176)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I176:M176)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O176:U176)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6.1."]
["2",1,"izdelava kostumov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6.1."]
["3",1,"nakupi kostumov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6.1."]
["4",1,"najemi kostumov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6.1."]
["5",1,"predelava kostumov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6.1."]
["6",1,"čiščenje kostumov",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6.1."]
["6.2.",null,"drugi stroški kostumografije",{"$f":"+SUMIF($AM$7:$AM$276,$A182,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A182,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A182,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A183),+OFFSET(B183,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6.2."]
["7.",null,"STROŠKI MASKE",{"$f":"SUM(D185+D189)","v":0},{"$f":"SUM(E185+E189)","v":0},null,null,null,{"$f":"SUM(I185+I189)","v":0},0,0,0,0,{"$f":"SUM(N185+N189)","v":0},{"$f":"SUM(O185+O189)","v":0},0,0,{"$f":"SUM(R185+R189)","v":0},0,0,0,{"$f":"SUM(V185+V189)","v":0},{"$f":"SUM(W185+W189)","v":0},{"$f":"SUM(X185+X189)","v":0},0,0,0,0,0,{"$f":"SUM(AD185+AD189)","v":0},0,0,0,0,0,0,0,0,"X"]
["7.1.",null,"maska ",{"$f":"+SUMIF($AM$7:$AM$276,$A185,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A185,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A185,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A186),+OFFSET(B186,-1,0)+1,1)","v":1},"nakup materiala in stroški pripadajočih storitev za oblikovanje / izdelavo maske",0,{"$f":"SUM(N186,V186,W186:AC186)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I186:M186)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O186:U186)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7.1."]
["2",1,"frizerske storitve in nakup potrebnega materiala",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7.1."]
["3",1,"posebni maskerski efekti",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I188:M188)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O188:U188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7.1."]
["7.2.",null,"drugi stroški maske",{"$f":"+SUMIF($AM$7:$AM$276,$A189,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A189,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A189,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A190),+OFFSET(B190,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I190:M190)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O190:U190)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7.2."]
["8.",null,"STROŠKI FILMSKE TEHNIKE, STORITEV IN OPREME ",{"$f":"SUM(D192+D195+D197+D199+D201+D204+D206+D208)","v":0},{"$f":"SUM(E192+E195+E197+E199+E201+E204+E206+E208)","v":0},null,null,null,{"$f":"SUM(I192+I195+I197+I199+I201+I204+I206+I208)","v":0},0,0,0,0,{"$f":"SUM(N192+N195+N197+N199+N201+N204+N206+N208)","v":0},{"$f":"SUM(O192+O195+O197+O199+O201+O204+O206+O208)","v":0},0,0,{"$f":"SUM(R192+R195+R197+R199+R201+R204+R206+R208)","v":0},0,0,0,{"$f":"SUM(V192+V195+V197+V199+V201+V204+V206+V208)","v":0},{"$f":"SUM(W192+W195+W197+W199+W201+W204+W206+W208)","v":0},{"$f":"SUM(X192+X195+X197+X199+X201+X204+X206+X208)","v":0},0,0,0,0,0,{"$f":"SUM(AD192+AD195+AD197+AD199+AD201+AD204+AD206+AD208)","v":0},0,0,0,0,0,0,0,0,"X"]
["8.1.",null,"najem  kamere s priborom",{"$f":"+SUMIF($AM$7:$AM$276,$A192,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A192,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A192,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A193),+OFFSET(B193,-1,0)+1,1)","v":1},"(navedite)",0,{"$f":"SUM(N193,V193,W193:AC193)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I193:M193)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O193:U193)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.1."]
["2",1,"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I194:M194)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O194:U194)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.1."]
["8.2.",null,"najem scenske tehnike in pripadajočih storitev",{"$f":"+SUMIF($AM$7:$AM$276,$A195,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A195,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A195,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A196),+OFFSET(B196,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I196:M196)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O196:U196)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.2."]
["8.3.",null,"najem tonske tehnike in pripadajočih storitev",{"$f":"+SUMIF($AM$7:$AM$276,$A197,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A197,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A197,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A198),+OFFSET(B198,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I198:M198)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O198:U198)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.3."]
["8.4.",null,"najem svetlobne tehnike in pripadajočih storitev ",{"$f":"+SUMIF($AM$7:$AM$276,$A199,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A199,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A199,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A200),+OFFSET(B200,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I200:M200)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O200:U200)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.4."]
["8.5.",null,"oprema in potrošni material za delovanje filmske tehnike ",{"$f":"+SUMIF($AM$7:$AM$276,$A201,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A201,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A201,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A202),+OFFSET(B202,-1,0)+1,1)","v":1},"najem",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I202:M202)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O202:U202)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.5."]
["2",1,"nakup",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I203:M203)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O203:U203)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.5."]
["8.6.",null,"najem posebne mehanizacije (npr. dvigalo, helikopter, letalo, itn.) ",{"$f":"+SUMIF($AM$7:$AM$276,$A204,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A204,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A204,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A205),+OFFSET(B205,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I205:M205)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O205:U205)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.6."]
["8.7.",null,"odplačni obratovalni stroški",{"$f":"+SUMIF($AM$7:$AM$276,$A206,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A206,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A206,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A207),+OFFSET(B207,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I207:M207)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O207:U207)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.7."]
["8.8.",null,"drugi stroški filmske tehnike, storitev in opreme - skupno",{"$f":"+SUMIF($AM$7:$AM$276,$A208,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A208,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A208,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A209),+OFFSET(B209,-1,0)+1,1)","v":1},"radijska postaja",{"$f":"SUM(AD209:AL209)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I209:M209)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O209:U209)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.8."]
["2",1,"gorivo za agregat",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I210:M210)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O210:U210)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.8."]
["3",1,"stroški priklopa el. energije",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I211:M211)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O211:U211)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B211),\"X\",+IF(ISBLANK(+OFFSET(B211,-1,0)),+OFFSET(A211,-1,0),+OFFSET(AM211,-1,0)))","v":"8.8."}]
["4",1,"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I212:M212)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O212:U212)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.8."]
["9.",null,"STROŠKI POSTPRODUKCIJE",{"$f":"SUM(D214+D220+D227)","v":0},{"$f":"SUM(E214+E220+E227)","v":0},null,null,null,{"$f":"SUM(I214+I220+I227)","v":0},0,0,0,0,{"$f":"SUM(N214+N220+N227)","v":0},{"$f":"SUM(O214+O220+O227)","v":0},0,0,{"$f":"SUM(R214+R220+R227)","v":0},0,0,0,{"$f":"SUM(V214+V220+V227)","v":0},{"$f":"SUM(W214+W220+W227)","v":0},{"$f":"SUM(X214+X220+X227)","v":0},0,0,0,0,0,{"$f":"SUM(AD214+AD220+AD227)","v":0},0,0,0,0,0,0,0,0,"X"]
["9.1.",null,"nakup materialov",{"$f":"+SUMIF($AM$7:$AM$276,$A214,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A214,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A214,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A215),+OFFSET(B215,-1,0)+1,1)","v":1},"mediji za zapis materiala",0,{"$f":"SUM(N215,V215,W215:AC215)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I215:M215)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O215:U215)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.1."]
["2",1,"tonski nosilci",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I216:M216)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O216:U216)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.1."]
["3",1,"Hard disk",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I217:M217)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O217:U217)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.1."]
["4",1,"drugi nosilci slike in zvoka",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I218:M218)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O218:U218)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.1."]
["5",1,"Blue ray, DVD",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I219:M219)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O219:U219)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.1."]
["9.4.",null,"digitalna postprodukcija slike ",{"$f":"+SUMIF($AM$7:$AM$276,$A220,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A220,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A220,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A221),+OFFSET(B221,-1,0)+1,1)","v":1},"najem nelinearne montaže",{"$f":"SUM(AD221:AL221)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I221:M221)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O221:U221)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.4."]
["2",1,"najem montaže",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.4."]
["3",1,"\"skeniranje\" negativa",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.4."]
["4",1,"barvne korekcije",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.4."]
["5",1,"izdelava DCP",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.4."]
["6",1,"drugo (navedite)",0,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.4."]
["9.5.",null,"tonska postprodukcija ",{"$f":"+SUMIF($AM$7:$AM$276,$A227,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A227,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A227,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A228),+OFFSET(B228,-1,0)+1,1)","v":1},"najem tonskega studia za oblikovanje zvoka",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I228:M228)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O228:U228)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.5."]
["2",1,"najem mešalnice za mešanje zvoka",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I229:M229)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O229:U229)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.5."]
["3",1,"drugo (navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I230:M230)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O230:U230)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9.5."]
["10.",null,"STROŠKI PREHRANE IN PRENOČITEV ČLANOV EKIPE ",{"$f":"SUM(D232+D235)","v":0},{"$f":"SUM(E232+E235)","v":0},null,null,null,{"$f":"SUM(I232+I235)","v":0},0,0,0,0,{"$f":"SUM(N232+N235)","v":0},{"$f":"SUM(O232+O235)","v":0},0,0,{"$f":"SUM(R232+R235)","v":0},0,0,0,{"$f":"SUM(V232+V235)","v":0},{"$f":"SUM(W232+W235)","v":0},{"$f":"SUM(X232+X235)","v":0},0,0,0,0,0,{"$f":"SUM(AD232+AD235)","v":0},0,0,{"$f":"SUM(AG232+AG235)","v":0},0,0,0,0,0,"X"]
["10.1.",null,"prehrana ",{"$f":"+SUMIF($AM$7:$AM$276,$A232,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A232,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A232,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A233),+OFFSET(B233,-1,0)+1,1)","v":1},null,0,{"$f":"SUM(N233,V233,W233:AC233)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I233:M233)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O233:U233)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10.1."]
["2",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I234:M234)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O234:U234)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10.1."]
["10.2.",null,"nočitve",{"$f":"+SUMIF($AM$7:$AM$276,$A235,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A235,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A235,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A236),+OFFSET(B236,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I236:M236)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O236:U236)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10.2."]
["2",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I237:M237)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O237:U237)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10.2."]
["11.",null,"STROŠKI PREVOZOV ",{"$f":"SUM(D239+D242)","v":0},{"$f":"SUM(E239+E242)","v":0},null,null,null,{"$f":"SUM(I239+I242)","v":0},0,0,0,0,{"$f":"SUM(N239+N242)","v":0},{"$f":"SUM(O239+O242)","v":0},0,0,{"$f":"SUM(R239+R242)","v":0},0,0,0,{"$f":"SUM(V239+V242)","v":0},{"$f":"SUM(W239+W242)","v":0},{"$f":"SUM(X239+X242)","v":0},0,0,0,0,0,{"$f":"SUM(AD239+AD242)","v":0},0,0,0,0,0,0,0,0,"X"]
["11.1.",null,"prevozi",{"$f":"+SUMIF($AM$7:$AM$276,$A239,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A239,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A239,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A240),+OFFSET(B240,-1,0)+1,1)","v":1},null,0,{"$f":"SUM(N240,V240,W240:AC240)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I240:M240)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O240:U240)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11.1."]
["2",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I241:M241)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O241:U241)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11.1."]
["11.2.",null,"gorivo za prevoze",{"$f":"+SUMIF($AM$7:$AM$276,$A242,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A242,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A242,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A243),+OFFSET(B243,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I243:M243)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O243:U243)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11.2."]
["12.",null,"STROŠKI ZAVAROVANJ ",{"$f":"SUM(D245+D247+D249+D251+D253+D255+D257)","v":0},{"$f":"SUM(E245+E247+E249+E251+E253+E255+E257)","v":0},null,null,null,{"$f":"SUM(I245+I247+I249+I251+I253+I255+I257)","v":0},0,0,0,0,{"$f":"SUM(N245+N247+N249+N251+N253+N255+N257)","v":0},{"$f":"SUM(O245+O247+O249+O251+O253+O255+O257)","v":0},0,0,{"$f":"SUM(R245+R247+R249+R251+R253+R255+R257)","v":0},0,0,0,{"$f":"SUM(V245+V247+V249+V251+V253+V255+V257)","v":0},{"$f":"SUM(W245+W247+W249+W251+W253+W255+W257)","v":0},{"$f":"SUM(X245+X247+X249+X251+X253+X255+X257)","v":0},0,0,0,0,0,{"$f":"SUM(AD245+AD247+AD249+AD251+AD253+AD255+AD257)","v":0},0,0,0,0,0,0,0,0,"X"]
["12.1.",null,"finančno zavarovanje za dobro izvedbo pogodbenih obveznosti",{"$f":"+SUMIF($AM$7:$AM$276,$A245,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A245,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A245,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A246),+OFFSET(B246,-1,0)+1,1)","v":1},null,0,{"$f":"SUM(N246,V246,W246:AC246)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I246:M246)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O246:U246)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.1."]
["12.2.",null,"nezgodno zavarovanje oseb, ki sodelujejo pri realizaciji",{"$f":"+SUMIF($AM$7:$AM$276,$A247,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A247,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A247,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A248),+OFFSET(B248,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I248:M248)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O248:U248)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.2."]
["12.3.",null,"zavarovanje filmske tehnike in opreme",{"$f":"+SUMIF($AM$7:$AM$276,$A249,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A249,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A249,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I250:M250)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O250:U250)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.3."]
["12.4.",null,"zavarovanje objektov, scenografije in rekvizitov",{"$f":"+SUMIF($AM$7:$AM$276,$A251,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A251,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A251,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I252:M252)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O252:U252)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.4."]
["12.5.",null,"zavarovanje filmskega negativa in ostalih filmskih materialov v fazi snemanja in laboratorijske obdelave",{"$f":"+SUMIF($AM$7:$AM$276,$A253,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A253,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A253,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I254:M254)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O254:U254)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.5."]
["12.6.",null,"zavarovanje proti tretji osebi",{"$f":"+SUMIF($AM$7:$AM$276,$A255,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A255,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A255,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I256:M256)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O256:U256)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.6."]
["12.7.",null,"druga zavarovanja (navedite)",{"$f":"+SUMIF($AM$7:$AM$276,$A257,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A257,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A257,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",1,null,{"$f":"SUM(AD258:AL258)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I258:M258)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O258:U258)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.7."]
["13.",null,"REŽIJSKI STROŠKI ",{"$f":"SUM(D260+D262+D264+D266+D268+D270+D272+D274)","v":0},{"$f":"SUM(E260+E262+E264+E266+E268+E270+E272+E274)","v":0},null,null,null,{"$f":"SUM(I260+I262+I264+I266+I268+I270+I272+I274)","v":0},0,0,0,0,{"$f":"SUM(N260+N262+N264+N266+N268+N270+N272+N274)","v":0},{"$f":"SUM(O260+O262+O264+O266+O268+O270+O272+O274)","v":0},0,0,{"$f":"SUM(R260+R262+R264+R266+R268+R270+R272+R274)","v":0},0,0,0,{"$f":"SUM(V260+V262+V264+V266+V268+V270+V272+V274)","v":0},{"$f":"SUM(W260+W262+W264+W266+W268+W270+W272+W274)","v":0},{"$f":"SUM(X260+X262+X264+X266+X268+X270+X272+X274)","v":0},0,0,0,0,0,{"$f":"SUM(AD260+AD262+AD264+AD266+AD268+AD270+AD272+AD274)","v":0},0,0,0,0,0,0,0,0,"X"]
["13.1.",null,"telekomunikacijske in poštne storitve",{"$f":"+SUMIF($AM$7:$AM$276,$A260,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A260,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A260,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A261),+OFFSET(B261,-1,0)+1,1)","v":1},null,0,{"$f":"SUM(N261,V261,W261:AC261)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I261:M261)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O261:U261)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.1."]
["13.2.",null,"čiščenje, vzdrževanje in upravljanje registriranega poslovnega prostora",{"$f":"+SUMIF($AM$7:$AM$276,$A262,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A262,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A262,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A263),+OFFSET(B263,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I263:M263)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O263:U263)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.2."]
["13.3.",null,"najem poslovnih prostorov",{"$f":"+SUMIF($AM$7:$AM$276,$A264,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A264,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A264,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A265),+OFFSET(B265,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I265:M265)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O265:U265)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.3."]
["13.4.",null,"pisarniški material in drobni inventar",{"$f":"+SUMIF($AM$7:$AM$276,$A266,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A266,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A266,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A267),+OFFSET(B267,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I267:M267)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O267:U267)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.4."]
["13.5.",null,"tiskanje in fotokopiranje",{"$f":"+SUMIF($AM$7:$AM$276,$A268,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A268,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A268,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A269),+OFFSET(B269,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I269:M269)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O269:U269)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.5."]
["13.6.",null,"računovodske in svetovalne storitve",{"$f":"+SUMIF($AM$7:$AM$276,$A270,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A270,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A270,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A271),+OFFSET(B271,-1,0)+1,1)","v":1},null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I271:M271)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O271:U271)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.6."]
["13.7.",null,"drugo",{"$f":"+SUMIF($AM$7:$AM$276,$A272,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A272,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A272,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A273),+OFFSET(B273,-1,0)+1,1)","v":1},"(navedite)",0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I273:M273)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O273:U273)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.7."]
["13.8.",null,"tarifa SFC",{"$f":"+SUMIF($AM$7:$AM$276,$A274,D$7:D$276)","v":0},{"$f":"+SUMIF($AM$7:$AM$276,$A274,E$7:E$276)","v":0},null,null,null,{"$f":"+SUMIF($AM$7:$AM$276,$A274,I$7:I$276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A275),+OFFSET(B275,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD275:AL275)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I275:M275)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O275:U275)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B275),\"X\",+IF(ISBLANK(+OFFSET(B275,-1,0)),+OFFSET(A275,-1,0),+OFFSET(AM275,-1,0)))","v":"13.8."}]
[null,null,"SKUPAJ:",{"$f":"SUM(D16+D33+D115+D132+D141+D174+D184+D191+D213+D231+D238+D244+D259)","v":0},{"$f":"SUM(E16+E33+E115+E132+E141+E174+E184+E191+E213+E231+E238+E244+E259)","v":0},null,null,null,{"$f":"SUM(I16+I33+I115+I132+I141+I174+I184+I191+I213+I231+I238+I244+I259)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["A (RAZVOJ) in B (PRODUKCIJA) - SKUPAJ:",null,null,{"$f":"SUM(D8+D15)","v":0},{"$f":"SUM(E8+E15)","v":0},null,null,null,{"$f":"SUM(I8+I15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["C",null,"PROMOCIJA IN DISTRIBUCIJA V REPUBLIKI SLOVENIJI",{"$f":"SUM(D296)","v":0},{"$f":"SUM(E296)","v":0},null,null,null,{"$f":"SUM(I296)","v":0},0,0,0,0,{"$f":"SUM(N296)","v":0},{"$f":"SUM(O296)","v":0},0,0,{"$f":"SUM(R296)","v":0},0,0,0,{"$f":"SUM(V296)","v":0},{"$f":"SUM(W296)","v":0},{"$f":"SUM(X296)","v":0},0,0,0,0,0,{"$f":"SUM(AD296)","v":0},0,0,0,0,0,0,0,0,"X"]
["1.",null,"STROŠKI PROMOCIJE ",{"$f":"SUM(D280+D283+D286)","v":0},{"$f":"SUM(E280+E283+E286)","v":0},null,null,null,{"$f":"SUM(I280+I283+I286)","v":0},0,0,0,0,{"$f":"SUM(N280+N283+N286)","v":0},{"$f":"SUM(O280+O283+O286)","v":0},0,0,{"$f":"SUM(R280+R283+R286)","v":0},0,0,0,{"$f":"SUM(V280+V283+V286)","v":0},{"$f":"SUM(W280+W283+W286)","v":0},{"$f":"SUM(X280+X283+X286)","v":0},0,0,0,0,0,{"$f":"SUM(AD280+AD283+AD286)","v":0},0,0,0,0,0,0,0,0,"X"]
["1.1.",null,"izdelava oglasnega materiala & promocija na socialnih omrežjih",{"$f":"+SUMIF($AM$280:$AM$296,$A280,D$280:D$296)","v":0},0,null,null,null,{"$f":"+SUMIF($AM$280:$AM$296,$A280,I$280:I$296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A281),+OFFSET(B281,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD281:AL281)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I281:M281)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O281:U281)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1."]
["2",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I282:M282)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O282:U282)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1."]
["1.2.",null,"oglaševanje v medijih",{"$f":"+SUMIF($AM$280:$AM$296,$A283,D$280:D$296)","v":0},0,null,null,null,{"$f":"+SUMIF($AM$280:$AM$296,$A283,I$280:I$296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A284),+OFFSET(B284,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD284:AL284)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I284:M284)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O284:U284)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2."]
["2",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I285:M285)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O285:U285)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2."]
["1.3.",null,"strokovni sodelavci, ki sodelujejo pri promociji in distribuciji filma",{"$f":"+SUMIF($AM$280:$AM$296,$A286,D$280:D$296)","v":0},0,null,null,null,{"$f":"+SUMIF($AM$280:$AM$296,$A286,I$280:I$296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A287),+OFFSET(B287,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD287:AL287)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I287:M287)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O287:U287)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3."]
["2",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I288:M288)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O288:U288)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3."]
["2.",null,"STROŠKI DISTRIBUCIJE",{"$f":"SUM(D290+D293)","v":0},{"$f":"SUM(E290+E293)","v":0},null,null,null,{"$f":"SUM(I290+I293)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["2.1.",null,"izdelava distribucijskih kopij in napovednikov v DCP formatu",{"$f":"+SUMIF($AM$280:$AM$296,$A290,D$280:D$296)","v":0},0,null,null,null,{"$f":"+SUMIF($AM$280:$AM$296,$A290,I$280:I$296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A291),+OFFSET(B291,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD291:AL291)","v":0},{"$f":"SUM(AE291:AM291)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(I291:M291)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O291:U291)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ISBLANK(B291),\"X\",+IF(ISBLANK(+OFFSET(B291,-1,0)),+OFFSET(A291,-1,0),+OFFSET(AM291,-1,0)))","v":"2.1."}]
["2",{"$f":"IF(+ISBLANK(A292),+OFFSET(B292,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD292:AL292)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I292:M292)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O292:U292)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1."]
["2.2.",null,"izvedba premiere v Republiki Sloveniji",{"$f":"+SUMIF($AM$280:$AM$296,$A293,D$280:D$296)","v":0},0,null,null,null,{"$f":"+SUMIF($AM$280:$AM$296,$A293,I$280:I$296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
["1",{"$f":"IF(+ISBLANK(A294),+OFFSET(B294,-1,0)+1,1)","v":1},null,{"$f":"SUM(AD294:AL294)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(I294:M294)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O294:U294)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
["2",1,null,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(I295:M295)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(O295:U295)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2."]
[null,null,"C - SKUPAJ:",{"$f":"SUM(D289,D279)","v":0},0,null,null,null,{"$f":"SUM(I289,I279)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(R289,R279)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
[" B (PRODUKCIJA) + C (PROMOCIJA IN DISTRIBUCIJA) - SKUPAJ:",null,null,{"$f":"SUM(D15+D278)","v":0},{"$f":"SUM(E15+E278)","v":0},null,null,null,{"$f":"SUM(I15+I278)","v":0},{"$f":"SUM(J15+J278)","v":0},0,0,0,{"$f":"SUM(N15+N278)","v":0},{"$f":"SUM(O15+O278)","v":0},{"$f":"SUM(P15+P278)","v":0},{"$f":"SUM(Q15+Q278)","v":0},0,0,0,0,{"$f":"SUM(V15+V278)","v":0},{"$f":"SUM(W15+W278)","v":0},0,0,0,0,0,0,{"$f":"SUM(AD15+AD278)","v":0},{"$f":"SUM(AE15+AE278)","v":0},0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["A (RAZVOJ) + B (PRODUKCIJA) + C (PROMOCIJA IN DISTRIBUCIJA) - SKUPAJ:",null,null,{"$f":"SUM(D15+D8+D278)","v":0},{"$f":"SUM(E15+E8+E278)","v":0},null,null,null,{"$f":"SUM(I15+I8+I278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X"]
[null,null," "]
[]
[null,null,"Datum:"]
[]
[null,null,"PODPIS IN ŽIG ZASTOPNIKA PRIJAVITELJA:"]
[]
[]
["OPOMBE:"]
["1. RTV SLO lahko krije stroške dela producenta in oseb, ki imajo s producentom sklenjeno pogodbo o zaposlitvi, največ do višine 30 % vrednosti  koprodukcijskega vložka RTV SLO v projekt. "]
["2. RTV SLO lahko krije režijske stroške največ do višine 20 % vrednosti koprodukcijskega vložka RTV SLO v projekt."]
["3. Pri izpolnjevanju obrazca upoštevajte določila Pravilnika o postopku javnega razpisa RTV SLO za izdelavo filmov neodvisnih producentov za javno kinematografsko prikazovanje; prilogo upravičenih stroškov pri filmskih in avdiovizualnih projektih RTV SLO (objavljen na spletni strani RTV SLO)."]

{"sheet":"Obrazec št.8b REKAPITUALCIJA","index":1,"n_rows":36,"n_cols":12,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,2],[2,0,2,11],[6,3,6,11],[4,0,4,1],[3,0,3,1],[3,2,3,6],[4,2,4,6],[6,0,6,1],[6,2,7,2]]}
["Razpisna dokumentacija JR za izdelavo filmov neodvisnih producentov za javno kinematografsko prikazovanje 2020"]
[]
["Obrazec št. 8b: REKAPITULACIJA PROJEKTA (PO VIRIH FINANCIRANJA)"]
["NASLOV FILMA: "]
["PRIJAVITELJ:"]
[]
["  REKAPITULACIJA /VRSTA STROŠKA",null,"PREDRAČUN\nznesek (v celih EUR)","VIRI FINANCIRANJA "]
[null,"vrsta stroška",null,"SFC","RTV SLO",{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AF7","v":"VIBA FILM "},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AG7","v":"PRODUCENT/\nPRIJAVITELJ"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AH7","v":"EURIMAGES \n(koprodukcije)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AI7","v":"KOPRODUCENT 1\n(naziv, država)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AJ7","v":"KOPRODUCENT 2\n (naziv, država)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AK7","v":"KOPRODUCENT 3\n (naziv, država)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AL7","v":"DRUGO"}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A8)","v":"A"},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C8)","v":"ŽE OPRAVLJEN RAZVOJ SCENARIJA IN/ALI PROJEKTA - SKUPAJ"},{"$f":"SUM(C10:C11)","v":0},{"$f":"SUM(D10:D11)","v":0},{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,0,0,0,0,0]
["1.","RAZVOJ SCENARIJA",{"$f":"SUM(D10:L10)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL9)","v":0}]
["2.","RAZVOJ PROJEKTA",{"$f":"SUM(D11:L11)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL12)","v":0}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A15)","v":"B"},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C15)","v":"PRODUKCIJA - SKUPAJ"},{"$f":"SUM(C13:C25)","v":0},{"$f":"SUM(D13:D25)","v":0},{"$f":"SUM(E13:E25)","v":0},0,0,0,0,0,0,0]
["1.","STROŠKI ODKUPA PRAVIC",{"$f":"SUM(D13:L13)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL16)","v":0}]
["2.","STROŠKI HONORARJEV FILMSKE EKIPE ",{"$f":"SUM(D14:L14)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL33)","v":0}]
["3.","STROŠKI HONORARJEV IZVAJALSKE EKIPE",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL115)","v":0}]
["4.","STROŠKI IZBORA POTENCIALNE IZVAJALSKE EKIPE",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL132)","v":0}]
["5.","STROŠKI SCENOGRAFIJE IN REKVIZITOV",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL141)","v":0}]
["6.","STROŠKI KOSTUMOGRAFIJE",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL174)","v":0}]
["7.","STROŠKI MASKE",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL184)","v":0}]
["8.","STROŠKI FILMSKE TEHNIKE, STORITEV IN OPREME",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL191)","v":0}]
["9.","STROŠKI POSTPRODUKCIJE",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL213)","v":0}]
["10.","STROŠKI PREHRANE IN PRENOČITEV ČLANOV EKIPE",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL231)","v":0}]
["11.","STROŠKI PREVOZOV",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL238)","v":0}]
["12.","STROŠKI ZAVAROVANJ",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL244)","v":0}]
["13.","REŽIJSKI STROŠKI ",0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL259)","v":0}]
[null,"PREDRAČUN SKUPAJ A + B",{"$f":"SUM(C12+C9)","v":0},{"$f":"SUM(D12+D9)","v":0},0,0,0,0,0,0,0,0]
[null,"PREDRAČUN SKUPAJ PO DELEŽIH VIROV FINANCIRANJA A + B:",{"$f":"SUM(D27:L27)","v":{"$error":"#DIV/0!"}},{"$f":"D26/C26","v":{"$error":"#DIV/0!"}},{"$f":"E26/C26","v":{"$error":"#DIV/0!"}},{"$f":"F26/C26","v":{"$error":"#DIV/0!"}},{"$f":"G26/C26","v":{"$error":"#DIV/0!"}},{"$f":"H26/C26","v":{"$error":"#DIV/0!"}},{"$f":"I26/C26","v":{"$error":"#DIV/0!"}},{"$f":"J26/C26","v":{"$error":"#DIV/0!"}},{"$f":"K26/C26","v":{"$error":"#DIV/0!"}},{"$f":"L26/C26","v":{"$error":"#DIV/0!"}}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A278)","v":"C"},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C278)","v":"PROMOCIJA IN DISTRIBUCIJA V REPUBLIKI SLOVENIJI"},{"$f":"SUM(C29:C30)","v":0},{"$f":"SUM(D29:D30)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A279)","v":"1."},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C279)","v":"STROŠKI PROMOCIJE "},{"$f":"SUM(D29:L29)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL279)","v":0}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A289)","v":"2."},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C289)","v":"STROŠKI DISTRIBUCIJE"},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AD289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL289)","v":0}]
[null,"SKUPAJ B + C",{"$f":"SUM(C28+C12)","v":0},0,{"$f":"SUM(E28+E12)","v":0},{"$f":"SUM(F28+F12)","v":0},0,0,0,0,0,0]
[null,"SKUPAJ A + B + C",{"$f":"SUM(C28+C12+C9)","v":0},0,{"$f":"SUM(E28+E12+E9)","v":0},{"$f":"SUM(F28+F12+F9)","v":0},0,0,0,0,0,0]
[]
[null,"Datum:"]
[]
[null,"PODPIS IN ŽIG ZASTOPNIKA PRIJAVITELJA:"]

{"sheet":"FINANČNO POROČILO","index":2,"n_rows":37,"n_cols":13,"rows_kept":37,"cut":false,"hidden":true,"merged":[[2,0,2,12],[3,0,3,12],[6,0,6,2],[6,4,6,12],[36,1,36,2],[4,0,4,12],[26,1,26,2],[27,1,27,2]]}
[]
[]
["FINANČNO POROČILO (PO VIRIH FINANCIRANJA)"]
["NASLOV FILMA: "]
["PRIJAVITELJ:"]
[]
["  REKAPITULACIJA /VRSTA STROŠKA",null,null,null,"VIRI FINANCIRANJA "]
[null,"vrsta stroška","PREDRAČUN\n (v celih EUR)","OBRAČUN\n (v celih EUR)","RTV SLO","SFC",{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!W7","v":"VIBA FILM "},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!X7","v":"PRODUCENT/\nPRIJAVITELJ"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!Y7","v":"EURIMAGES \n(koprodukcije)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!Z7","v":"KOPRODUCENT 1\n(naziv, država)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AA7","v":"KOPRODUCENT 2\n (naziv, država)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AB7","v":"KOPRODUCENT 3\n (naziv, država)"},{"$f":"'Obrazec št.8a PREDRAČUN FILMA'!AC7","v":"DRUGO"}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A8)","v":"A"},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C8)","v":"ŽE OPRAVLJEN RAZVOJ SCENARIJA IN/ALI PROJEKTA - SKUPAJ"},{"$f":"SUM(C10:C11)","v":0},{"$f":"SUM(E9:M9)","v":0},{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},{"$f":"SUM(G10:G11)","v":0},0,0,0,0,0,0]
["1.","RAZVOJ SCENARIJA",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D9)","v":0},{"$f":"SUM(E10:M10)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB9)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC9)","v":0}]
["2.","RAZVOJ PROJEKTA",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D12)","v":0},{"$f":"SUM(E11:M11)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB12)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC12)","v":0}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A15)","v":"B"},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C15)","v":"PRODUKCIJA - SKUPAJ"},{"$f":"SUM(C13:C25)","v":0},{"$f":"SUM(E12:M12)","v":0},{"$f":"SUM(E13:E25)","v":0},{"$f":"SUM(F13:F25)","v":0},0,0,0,0,0,0,0]
["1.","STROŠKI ODKUPA PRAVIC",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D16)","v":0},{"$f":"SUM(E13:M13)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB16)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC16)","v":0}]
["2.","STROŠKI HONORARJEV FILMSKE EKIPE ",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D33)","v":0},{"$f":"SUM(E14:M14)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB33)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC33)","v":0}]
["3.","STROŠKI HONORARJEV IZVAJALSKE EKIPE",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D115)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB115)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC115)","v":0}]
["4.","STROŠKI IZBORA POTENCIALNE IZVAJALSKE EKIPE",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D132)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB132)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC132)","v":0}]
["5.","STROŠKI SCENOGRAFIJE IN REKVIZITOV",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D141)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB141)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC141)","v":0}]
["6.","STROŠKI KOSTUMOGRAFIJE",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D174)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB174)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC174)","v":0}]
["7.","STROŠKI MASKE",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D184)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB184)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC184)","v":0}]
["8.","STROŠKI FILMSKE TEHNIKE, STORITEV IN OPREME",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D191)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB191)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC191)","v":0}]
["9.","STROŠKI POSTPRODUKCIJE",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D213)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB213)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC213)","v":0}]
["10.","STROŠKI PREHRANE IN PRENOČITEV ČLANOV EKIPE",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D231)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB231)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC231)","v":0}]
["11.","STROŠKI PREVOZOV",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D238)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB238)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC238)","v":0}]
["12.","STROŠKI ZAVAROVANJ",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D244)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB244)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC244)","v":0}]
["13.","REŽIJSKI STROŠKI ",{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D259)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AE259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AF259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AG259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AH259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AI259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AJ259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AK259)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AL259)","v":0}]
[null,"OBRAČUN SKUPAJ A + B",{"$f":"SUM(C12+C9)","v":0},{"$f":"SUM(D12+D9)","v":0},{"$f":"+E12+E9","v":0},{"$f":"+F12+F9","v":0},0,0,0,0,0,0,0]
[null,"OBRAČUN SKUPAJ PO DELEŽIH VIROV FINANCIRANJA A + B:",null,{"$f":"SUM(E27:M27)","v":{"$error":"#DIV/0!"}},{"$f":"E26/$D26","v":{"$error":"#DIV/0!"}},{"$f":"F26/$D26","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"I26/$D26","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"OBRAČUN SKUPAJ PO DELEŽIH KOPRODUCENTOV A + B:",null,{"$f":"SUM(E28:M28)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(E27)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"SUM(F27,G27,H27,I27)","v":{"$error":"#DIV/0!"}},0,{"$f":"SUM(J27)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(K27)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"SUM(M27)","v":{"$error":"#DIV/0!"}}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A278)","v":"C"},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C278)","v":"PROMOCIJA IN DISTRIBUCIJA V REPUBLIKI SLOVENIJI"},{"$f":"SUM(C30:C31)","v":0},{"$f":"SUM(E29:M29)","v":0},{"$f":"SUM(E30:E31)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A279)","v":"1."},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C279)","v":"STROŠKI PROMOCIJE "},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D279)","v":0},{"$f":"SUM(E30:M30)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB279)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC279)","v":0}]
[{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!A289)","v":"2."},{"$f":"('Obrazec št.8a PREDRAČUN FILMA'!C289)","v":"STROŠKI DISTRIBUCIJE"},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!D289)","v":0},0,{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!N289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!V289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!W289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!X289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Y289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!Z289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AA289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AB289)","v":0},{"$f":"SUM('Obrazec št.8a PREDRAČUN FILMA'!AC289)","v":0}]
[null,"SKUPAJ B + C",{"$f":"SUM(C29+C12)","v":0},{"$f":"SUM(E32:M32)","v":0},{"$f":"SUM(E29+E12)","v":0},0,0,0,0,0,0,0,0]
[null,"SKUPAJ A + B + C",{"$f":"SUM(C29+C12+C9)","v":0},{"$f":"SUM(E33:M33)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Datum:"]
[]
[null,"PODPIS IN ŽIG ZASTOPNIKA RTV SLO IN PRIJAVITELJA:"]

{"sheet":"OBRAČUN PO VIRIH","index":3,"n_rows":57,"n_cols":3,"rows_kept":57,"cut":false,"hidden":true,"merged":[[0,1,0,2]]}
[null,"KONČNI OBRAČUN REALIZACIJE FILMSKEGA PROJEKTA PO VIRIH FINANCIRANJA"]
[]
[null,"NASLOV PROJEKTA:"]
[null,"NAZIV PRIJAVITELJA: "]
[null,"Datum: "]
[]
[null,"VIRI FINANCIRANJA","znesek (v EUR)"]
["A","RAZVOJ scenarija in/ali projekta "]
[null,"Slovenski filmski center"]
[null,"Lastna sredstva in morebitni ostali sofinancerji projekta SKUPAJ"]
[null,"MEDIA"]
[null,"SKUPAJ RAZVOJ",{"$f":"SUM(C9:C11)","v":0}]
[]
["B","PRODUKCIJA"]
["1.","Prijavitelj - lastna sredstva"]
["2.","Slovenski javni viri"]
[null,"Slovenski filmski center"]
[null,"Viba film"]
[null,"Drugo (navedite)"]
["3.","Slovenski koproducenti in drugi sofinanancerji"]
[null,"(navedite)"]
[]
[]
["4.","Tuji koproducenti - lastna sredstva"]
[null,"(navedite naziv in državo)"]
[]
[]
["5.","Tuji koproducenti - javni viri"]
[null,"(navedite naziv in državo)"]
[]
[]
["6.","Drugo (tuje tv, predprodaja, distributerji, ipd.)"]
[]
["7.","Nadnacionalni viri"]
[null,"Eurimages"]
[]
["8.","Sponzorji in donatorji (domači in tuji)"]
[null,"(navedite naziv in državo)"]
[null,"SKUPAJ PRODUKCIJA ",{"$f":"SUM(C15:C38)","v":0}]
[]
["C","PROMOCIJA IN DISTRIBUCIJA v Republiki Sloveniji"]
[null,"Slovenski filmski center"]
[null,"Lastna sredstva"]
[null,"Drugo (navedite)"]
[null,"SKUPAJ PROMOCIJA IN DISTRIBUCIJA",{"$f":"SUM(C42:C44)","v":0}]
[]
[null,"SKUPAJ REALIZACIJA  (B+C)",{"$f":"C39+C45","v":0}]
[null,"SKUPAJ Z RAZVOJEM (A+B+C)",{"$f":"C12+C39+C45","v":0}]
[null,"ODSTOTEK DRŽAVNE POMOČI REPUBLIKE SLOVENIJE",{"$f":"(C9+C17+C18+C42)/C48","v":{"$error":"#DIV/0!"}}]
[]
[null,"PODPIS IN ŽIG PRODUCENTA:","PODPIS IN ŽIG OSTALIH SOFINANCERJEV*:"]
[]
[]
[]
[]
["*","podpisi s strani FS Viba filma, Medie ali Eurimagesa niso potrebni"]
["*","podpis sofinancerja lahko nadomesti sklenjena pogodba, če je iz nje razviden izkazan znesek."]